2013 Q1 Financial Results

MediaTek Inc. Reports First Quarter 2013 Consolidated Results 

Consolidated Revenue:

MediaTek Inc. today announced financial results of first-quarter ended March 31, 2013. First quarter revenue was NT$23,974 million, down 10.3% sequentially primarily due to less working days and low seasonality, and up 22.2% on a year-over-year basis, which was primarily driven by the smartphone demand.

Consolidated Gross Profit and Gross Margin:

The first-quarter gross profit was NT$10,090 million, down 9.1% sequentially, and up 22.2% year-over-year. MediaTek's gross margin for the quarter was 42.1%, up 0.6 percentage points from the previous quarter, primarily due to a better product mix, and unchanged from the year-ago quarter.

Consolidated Operating Expenses (including employee profit sharing expenses):

Operating expenses for the quarter was NT$7,003 million (29.2% of revenue), compared with NT$7,596 million (28.4% of revenue) in the previous quarter, and NT$6,335 million (32.3% of revenue) in the same period last year. Operating expenses for the quarter included:

Consolidated Operating Profit and Operating Margin:  Operating profit for the quarter was NT$3,087 million, down 11.8% sequentially, and up 60.9% year-over-year. Operating margin for the quarter was 12.9%, decreased from 13.1% in the previous quarter, and increased from 9.8% in the year-ago quarter.

Consolidated Non-operating Income (loss) and Income Tax:

Non-operating income of NT$835 million, or 3.5% of revenue, was mainly from interest income and investment income (including MStar investment income of approximately NT$500 million). Income tax expense for the quarter was NT$186 million.

Consolidated Net Income and EPS:

Net income was NT$3,736 million, a decrease of 16.6% from the prior quarter, and an increase of 50.9% from the year-ago quarter, respectively. EPS was NT$2.79, compared with NT$3.36 in the prior quarter and NT$2.17 in the year-ago quarter.

Consolidated Cash and Financial Assets-Current:

Cash and financial assets-current at the end of the quarter was NT$98,749 million. This represents 45% of the company’s total assets. Cash and financial assets-current was NT$90,590 million and NT$90,806 million at the end of previous quarter and the year-ago quarter, respectively. Financial assets-current portfolio includes mutual funds, bonds, and derivatives.

Consolidated Accounts Receivable:

Accounts receivable (net) at the end of the quarter was NT$ 6,795 million. The accounts receivable turnover was 25 days based on quarterly average net receivables divided by annualized net revenue. The turnover was same as 25 days last quarter, and lower than 34 days in the year-ago quarter.

Consolidated Inventory:

Net inventory was NT$12,844 million at the end of the quarter. The inventory turnover was 88 days based on quarterly average inventory divided by annualized cost of goods sold. The turnover was higher than 76 days in the last quarter, and 77 days in the year-ago quarter.

Consolidated Cash Flow from Operations:

Cash flow from operations during the quarter was NT$3,057 million, up from NT$2,647 million in the prior quarter, and NT$770 million in the year-ago quarter.

Earnings Webcast

MediaTek will hold a public webcast today (May 6th) at 2:00 p.m. Taipei Time in Mandarin, and at 4:00 p.m. in English. A live webcast of the conference call will be available through the Investor Relations section of the MediaTek website. Investors who want to raise questions may use the toll number attached below.

Schedule and Webcast Links:

Time

2:00 – 3:00 p.m. (Taiwan Time): In Mandarin

(http://www.mzcan.com/cancast/taiwan/index.php?id=tw2454_58&version=e)

4:00 – 5:00 p.m. (Taiwan Time): In English

(http://www.mzcan.com/cancast/taiwan/index.php?id=tw2454_59&version=e)

Dial-in Number: +852 3027 5500 (Password: 898604#)

About MediaTek Inc.

MediaTek Inc. is a leading fabless semiconductor company for wireless communications and digital multimedia solutions. The company is a market leader and pioneer in cutting-edge SOC system solutions for wireless communications, high-definition TV, optical storage, and DVD and Blu-ray products. Founded in 1997 and listed on Taiwan Stock Exchange under the code "2454", MediaTek is headquartered in Taiwan and has sales or research subsidiaries in Mainland China, Singapore, India, U.S., Japan, Korea, Denmark, England, Sweden and Dubai. For more information, please visit MediaTek’s website at www.mediatek.com

MediaTek Inc.

Q1 FY13 Consolidated Income Statement

(In NT$ millions, except per share amounts)

1Q13

4Q12

1Q12

Q-Q

Y-Y

Net Revenue

23,974

26,737

19,615

(10.3 %)

22.2%

Cost of Goods Sold

(13,884)

(15,640)

(11,361)

Gross Profit

10,090

11,097

8,254

(9.1 %)

22.2%

Selling expenses

(849)

(858)

(589)

Administration expenses

(662)

(811)

(691)

R&D expenses

(5,491)

(5,927)

(5,055)

Operating Expenses

(7,003)

(7,596)

(6,335)

Operating Income

3,087

3,501

1,919

(11.8 %)

60.9%

Net Non-operating Income

835

1,069

654

Income Before Income Tax

3,922

4,570

2,573

Income tax expense

(186)

(91)

(98)

Consolidated Net Income

3,736

4,479

2,475

(16.6 %)

50.9%

EPS Attributable to the Parent(NT$)

2.79

3.36

2.17

Note: Numbers do not add up due to rounding. 

Q1 FY13 Supplemental Information: Percentage of Revenue 

1Q13

4Q12

1Q12

Gross profit

42.1%

41.5%

42.1%

R&D expenses

(22.9 %)

(22.2 %)

(25.8 %)

Selling expenses

(3.5 %)

(3.2 %)

(3.0 %)

Administration expenses

(2.8 %)

(3.0 %)

(3.5 %)

Operating profit

12.9%

13.1%

9.8%

Non-operating income

3.5%

4.0%

3.3%

Income tax expense

(0.8 %)

(0.3 %)

(0.5 %)

Net profit

15.6%

16.8%

12.6%

Note: Numbers do not add up due to rounding.

MediaTek Inc.

Consolidated Balance Sheet

(In NT$ millions)

1Q13

4Q12

1Q12

Cash & Financial assets-current

98,749

90,590

90,806

Accounts receivable

6,795

6,585

7,372

Inventories

12,844

13,867

9,853

Funds and investments

67,680

64,966

9,907

Intangible assets

15,600

15,727

16,528

Total assets

219,650

210,407

150,137

Short-term loans

12,785

8,880

7,471

Accounts payable

7,373

9,047

8,204

Other current liabilities

15,088

15,052

15,468

Long-term liabilities & Other liabilities

1,943

1,969

1,505

Stockholders’ equity

182,462

175,458

117,490

MediaTek Inc.

Consolidated Cash Flow Summary

(In NT$ millions)

1Q13

4Q12

1Q12

Cash flow from operations

3,057

2,647

770

Cash flow from investing

74

14

(2,439)

Cash flow from financing

3,734

(1,720)

3,508

Effect of exchange rate changes

1,358

(220)

(1,212)

Net increase in cash & equivalents

8,224

722

626

Cash & equivalents at quarter end

94,091

85,867

86,448

Note: Numbers do not add up due to rounding.